$435K
$85,584
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$475,000
Medium
$435,000
Low
$395,000
Confidence
Medium
This inviting 3-bedroom weatherboard home is situated on a tranquil street in Benalla, perfectly combining comfort with functionality. The house boasts a bright, open living area complete with ducted gas heating and evaporative cooling. The spacious kitchen is well-equipped with a dishwasher, gas cook top, and electric oven, while the sunroom offers a serene view of the rear yard. The main bedroom features charming French doors that open onto a private courtyard. With a large bathroom, secure yard, single lock-up garage, workshop, carport, and ample off-street parking, this property is conveniently located in one of Benalla's most attractive streets.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
70.7%
$440K
5.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$35,000
-$9,012
4.7%
Asking Price
$435,000
Estimated Purchase Price
$470,000
Stamp Duty
$23,270
Transfer Fee
$1,206
Conveyancing
$1,196
Deposit (10%)
$47,000
Reg. Mortgage
$129
LMI Premium
$10,390
Renovation Costs
-
Total Cash/Equity Required
$83,740
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+7.7% PA
$1,682
$2,394
Rates
+3.0% PA
$1,850
$2,414
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,043
$22,018
Interest Repayments
$27,918
$27,918
Net Cashflow Before Tax
-$12,875
-$5,900
Depreciation
-
-
Tax Offset
-$3,862
-$1,770
Net Cashflow After Tax
-$9,012
-$4,130
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$464,580
$839,850
Loan Balance
I.O
$423,000
$423,000
$41,580
$416,850
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 14.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Retail Trade - 9.0%
Others - 56.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price