$535K
$97,573
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$500,000
Medium
$475,000
Low
$450,000
Confidence
Medium
Discover the allure of this charming 3-bedroom brick home nestled in a serene court location. Designed for modern comfort, it features an inviting open-plan layout with a formal lounge, dining, and cozy family areas. The well-equipped kitchen boasts stainless steel appliances and ample space, catering to your culinary desires. Each bedroom is generously sized, with built-in robes and the main offering a walk-in robe and ensuite. The home ensures year-round comfort with dual reverse cycle air conditioners and central heating. Enjoy the private garden's large undercover entertainment area. Experience security and efficiency with electric shutters and solar panels. Established gardens and a carport complete this desirable property in a lovely neighborhood.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
85.5%
$555K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$5,000
-$11,915
4.0%
Asking Price
$540,000
Estimated Purchase Price
$545,000
Stamp Duty
$27,770
Transfer Fee
$1,381
Conveyancing
$1,196
Deposit (10%)
$54,500
Reg. Mortgage
$129
LMI Premium
$12,048
Renovation Costs
-
Total Cash/Equity Required
$97,573
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+7.7% PA
$1,682
$2,394
Rates
+3.0% PA
$1,542
$2,012
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,351
$22,420
Interest Repayments
$32,373
$32,373
Net Cashflow Before Tax
-$17,022
-$9,953
Depreciation
-
-
Tax Offset
-$5,107
-$2,986
Net Cashflow After Tax
-$11,915
-$6,967
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$576,720
$1,042,573
Loan Balance
I.O
$490,500
$490,500
$86,220
$552,073
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Public Administration and Safety - 9.0%
Education and Training - 8.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price