The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$1,746
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,200,000
Medium
$2,050,000
Low
$1,900,000
Confidence
Medium
Situated in a family-friendly neighborhood near Watson Park, this single-level home blends modern elegance with classic charm. It offers expansive living areas, a north-facing lounge with a fireplace, and a back section devoted to entertaining, featuring a top-tier kitchen and open-plan dining. The outdoor alfresco deck and lush backyard add to its allure, making it ideal for family life. Conveniently located near schools, parks, and transport, it promises both tranquility and connectivity.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4.3%
86.2%
$1.81M
2.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$50,000
-$43,972
3.5%
Asking Price
$2,000,000
Estimated Purchase Price
$2,100,000
Stamp Duty
$116,500
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$210,000
Reg. Mortgage
$129
LMI Premium
$65,710
Renovation Costs
-
Total Cash/Equity Required
$397,700
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$72,800
$103,617
Property Management
+7.7% PA
$5,606
$7,979
Rates
+3.0% PA
$2,006
$2,617
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$61,923
$88,761
Interest Repayments
$124,740
$124,740
Net Cashflow Before Tax
-$62,817
-$35,979
Depreciation
-
-
Tax Offset
-$18,845
-$10,794
Net Cashflow After Tax
-$43,972
-$25,185
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,189,400
$3,957,914
Loan Balance
I.O
$1,890,000
$1,890,000
$299,400
$2,067,914
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 15.0%
Health Care and Social Assistance - 15.0%
Professional, Scientific and Technical Services - 14.0%
Retail Trade - 13.0%
Others - 43.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
