$795K
$130,648
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$900,000
Medium
$820,000
Low
$740,000
Confidence
Not Found
Welcome to a sophisticated family sanctuary where luxury meets practicality. This 4-bedroom home stands out with high-end kitchen appliances, a generous living space, and a seamless mix of indoor and outdoor living. Equipped for year-round comfort, the property features full insulation, central heating, and a Mitsubishi split system. Entertainment thrives with surround sound and a ready-to-view 65-inch Sony TV. A spacious electric double garage and separate caravan pad complement a stylish outdoor entertaining area. Safety is a priority thanks to sensor lighting and a comprehensive security system. Experience modern family living in a prime location, complete with built-in robes, ceiling fans, and thoughtful finishes throughout.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.9%
$703K
3.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$36,863
-
Asking Price
$860,000
Estimated Purchase Price
$800,000
Stamp Duty
$43,070
Transfer Fee
$1,978
Conveyancing
$1,196
Deposit (10%)
$80,000
Reg. Mortgage
$129
LMI Premium
$22,811
Renovation Costs
-
Total Cash/Equity Required
$149,733
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,877
$2,449
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,142
-$6,709
Interest Repayments
$47,520
$47,520
Net Cashflow Before Tax
-$52,662
-$54,229
Depreciation
-
-
Tax Offset
-$15,799
-$16,269
Net Cashflow After Tax
-$36,863
-$37,960
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$720,000
$720,000
$155,760
$863,166
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 19.0%
Retail Trade - 12.0%
Education and Training - 11.0%
Manufacturing - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price