$975K
$183,188
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,000,000
Medium
$960,000
Low
$930,000
Confidence
Medium
This impressive family home features a striking entrance with a stencilled driveway and landscaped garden. It includes a north-facing study nook, a spacious master bedroom with a walk-in robe and ensuite, and a semiformal lounge ideal for entertainment. The kitchen and dining area connect to an outdoor room with a hardwood bar, perfect for gatherings. Other features include a wall oven, cooktop, rangehood, dishwasher, and ample storage. Three bedrooms with built-in robes are serviced by a central bathroom. A double garage, ducted heating and cooling, 8.5kw solar panels, and storage for a caravan and boat make this home both functional and eco-friendly.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
74.1%
$640K
4.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$15,000
-$24,462
3.1%
Asking Price
$975,000
Estimated Purchase Price
$975,000
Stamp Duty
$53,625
Transfer Fee
$2,387
Conveyancing
$1,196
Deposit (10%)
$97,500
Reg. Mortgage
$129
LMI Premium
$27,801
Renovation Costs
-
Total Cash/Equity Required
$183,188
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,970
$33,270
Interest Repayments
$57,915
$57,915
Net Cashflow Before Tax
-$34,945
-$24,645
Depreciation
-
-
Tax Offset
-$10,484
-$7,393
Net Cashflow After Tax
-$24,462
-$17,251
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,025,280
$1,853,462
Loan Balance
I.O
$877,500
$877,500
$147,780
$975,962
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Accommodation and Food Services - 8.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price