$835K
$144,008
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$820,000
Medium
$785,000
Low
$750,000
Confidence
Medium
This expansive family home, built by Anderson Builders in 2003, features a welcoming open plan design with a large kitchen, dining, and living area. It includes four spacious bedrooms, a study, and three versatile living areas. The master suite offers a walk-in robe and modern ensuite, while the elegant main bathroom includes a large bathtub. With a huge decked entertaining area, double garage, and potential for additional storage and living spaces, this property in Buninyong is perfect for growing families. Modern amenities include central heating, a split system, and a ducted vacuum system, all set on a 1297 sqm block near local conveniences.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
89.3%
$680K
213.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$40,000
-$14,402
4.3%
Asking Price
$835,000
Estimated Purchase Price
$785,000
Stamp Duty
$42,170
Transfer Fee
$1,943
Conveyancing
$1,196
Deposit (10%)
$78,500
Reg. Mortgage
$129
LMI Premium
$22,383
Renovation Costs
-
Total Cash/Equity Required
$146,870
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,877
$2,449
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,055
$37,694
Interest Repayments
$46,629
$46,629
Net Cashflow Before Tax
-$20,574
-$8,935
Depreciation
-
-
Tax Offset
-$6,172
-$2,680
Net Cashflow After Tax
-$14,402
-$6,254
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$881,100
$1,592,819
Loan Balance
I.O
$706,500
$706,500
$174,600
$886,319
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 19.0%
Retail Trade - 12.0%
Education and Training - 11.0%
Manufacturing - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price