$650K
$136,373
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$660,000
Medium
$620,000
Low
$580,000
Confidence
High
Discover the expansive charm of this 6-acre property featuring a unique 34-square home with distinctive brick and timber design. Boasting 4 bedrooms, an optional 5th, and 2 bathrooms, the property includes three distinct living areas. Comfort is assured year-round with wood heating, ducted evaporative cooling, and two split system reverse cycle air conditioners. Outdoors, enjoy an impressive 3.9m verandah, a secure storeroom, and extensive storage through a modern Colorbond shed and a substantial Machinery Shed with a workshop. Water needs are met by three rainwater tanks and channel water access. With neat, low-maintenance grounds and areas for stock paddocks, the location offers tranquility near Lake Cooper and Greens Lake, perfect for water enthusiasts and nature lovers. Don't miss the chance to own this slice of countryside heaven at 429 Darrigan Road.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.2%
$460K
4.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$110,000
-$21,121
2.7%
Asking Price
$650,000
Estimated Purchase Price
$730,000
Stamp Duty
$38,870
Transfer Fee
$1,814
Conveyancing
$1,196
Deposit (10%)
$73,000
Reg. Mortgage
$129
LMI Premium
$20,815
Renovation Costs
-
Total Cash/Equity Required
$136,373
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$1,784
$2,328
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$13,189
$19,371
Interest Repayments
$43,362
$43,362
Net Cashflow Before Tax
-$30,173
-$23,991
Depreciation
-
-
Tax Offset
-$9,052
-$7,197
Net Cashflow After Tax
-$21,121
-$16,794
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$662,160
$1,197,028
Loan Balance
I.O
$657,000
$657,000
$5,160
$540,028
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Manufacturing - 13.0%
Agriculture, Forestry and Fishing - 13.0%
Retail Trade - 12.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price