$685K
$126,831
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$630,000
Medium
$610,000
Low
$590,000
Confidence
Medium
This exquisite home offers four spacious bedrooms, including a luxurious master suite with a walk-in robe and ensuite. The layout is thoughtfully designed, capturing views of a solar-heated pool and spa. Entertain in style with a grand formal lounge featuring a marble fireplace, a well-appointed kitchen, and a rumpus room that leads to the pool area. Practical features include a double garage with internal access, split-system air conditioning, and a 3.3kW solar system. Located near parks, a forthcoming childcare center, and shopping, this home combines elegance, functionality, and convenience for an unparalleled family lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.6%
$590K
3.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$80,000
-$17,171
3.4%
Asking Price
$695,000
Estimated Purchase Price
$690,000
Stamp Duty
$36,470
Transfer Fee
$1,720
Conveyancing
$1,196
Deposit (10%)
$69,000
Reg. Mortgage
$129
LMI Premium
$19,675
Renovation Costs
-
Total Cash/Equity Required
$128,739
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,877
$2,449
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,456
$24,032
Interest Repayments
$40,986
$40,986
Net Cashflow Before Tax
-$24,530
-$16,954
Depreciation
-
-
Tax Offset
-$7,359
-$5,086
Net Cashflow After Tax
-$17,171
-$11,868
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$651,480
$1,177,721
Loan Balance
I.O
$621,000
$621,000
$30,480
$556,721
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 19.0%
Retail Trade - 12.0%
Education and Training - 11.0%
Manufacturing - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price