$1.65M
$274,551
"To enquire, please email or call 1300 815 051 and enter code 9566 5 bedroom large family home Panoramic views Large block with northfacing backyard Extra large Master bedroom with ensuite and walkin robe 4 x doublequeen bedrooms with builtin robes in all bedrooms. Beautiful views from every bedroom Spacious openplan livingdining Dedicated Gym with mirrors Rumpus roomplayroom with hidden slide from upstairs to downstairs Formal living room 2.5 bathrooms with 2 x freestand baths Inground infinity pool with spa and large entertaining alfresco. Outdoor fire. Large yard with inground trampoline 4 minutes to city, 2 minutes to local primary schools. Set in an exclusive established Court amongst the beautiful bush surrounds of soughtafter Nerrina. A rare opportunity to buy into this prominent area. To enquire, please email or call 1300 815 051 and enter code 9566"
Below are some similar properties in the area you may be interested in.
-
90.3%
$763K
3.2%
-$500,000
-$41,287
1.8%
1.3%
-17.1%
6.0%
Asking Price
$1,450,000
Estimated Purchase Price
$1,270,000
Stamp Duty
$69,850
Transfer Fee
$3,078
Conveyancing
$1,196
Deposit (10%)
$127,000
Reg. Mortgage
$129
LMI Premium
$39,739
Renovation Costs
-
Total Cash/Equity Required
$241,541
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,877
$2,449
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,456
$24,032
Interest Repayments
$75,438
$75,438
Net Cashflow Before Tax
-$58,982
-$51,406
Depreciation
-
-
Tax Offset
-$17,695
-$15,422
Net Cashflow After Tax
-$41,287
-$35,984
Assumptions
Year 1
Year 10
Property Value
6.8%
$822,360
$1,486,631
Loan Balance
I.O
$1,143,000
$1,143,000
-$320,640
$343,631
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 19.0%
Retail Trade - 12.0%
Education and Training - 11.0%
Manufacturing - 9.0%
Others - 49.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price