$1000K
$168,819
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,200,000
Medium
$1,050,000
Low
$900,000
Confidence
Low
Discover your paradise in this charming country-style home set on 10 acres. Just a short drive from town, it offers a serene rural setting coupled with modern comforts. This refreshed three-bedroom home features natural light, a cozy living room with a wood fire and split system, and a cook's dream kitchen with stunning farmland views. The outdoor entertainment area, complete with a bar and ceiling fans, is ideal for gatherings. Perfect for livestock enthusiasts, it has fenced paddocks, a chicken coop, cattle yard, and stables, plus a machinery shed. With a solar system and water allocation, enjoy sustainable living. This property promises a blend of comfort and tranquility.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
92.6%
$1.3M
1.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$125,000
-$26,877
2.5%
Asking Price
$1,000,000
Estimated Purchase Price
$925,000
Stamp Duty
$50,570
Transfer Fee
$2,270
Conveyancing
$1,196
Deposit (10%)
$92,500
Reg. Mortgage
$129
LMI Premium
$26,375
Renovation Costs
-
Total Cash/Equity Required
$173,590
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,784
$2,328
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,549
$24,153
Interest Repayments
$54,945
$54,945
Net Cashflow Before Tax
-$38,396
-$30,792
Depreciation
-
-
Tax Offset
-$11,519
-$9,238
Net Cashflow After Tax
-$26,877
-$21,554
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,121,400
$2,027,224
Loan Balance
I.O
$832,500
$832,500
$288,900
$1,194,724
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Manufacturing - 13.0%
Agriculture, Forestry and Fishing - 13.0%
Retail Trade - 12.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price