$215K
$35,626
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$250,000
Medium
$215,000
Low
$180,000
Confidence
Not Applicable
Discover the serene appeal of 15 Morgan Street, Tabilk. This expansive 2023 sqm residential land offers an exceptional opportunity to build your custom dream home. Nestled in a tranquil, scenic locale, it's an ideal escape from urban chaos. Priced at $215,000, it's a promising investment for a future-focused buyer. Begin your journey to a peaceful living today.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
77.5%
$1.45M
2.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$12,725
-
Asking Price
$215,000
Estimated Purchase Price
$215,000
Stamp Duty
$7,970
Transfer Fee
$609
Conveyancing
$1,196
Deposit (10%)
$21,500
Reg. Mortgage
$129
LMI Premium
$3,674
Renovation Costs
-
Total Cash/Equity Required
$35,627
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$2,142
$2,795
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,407
-$7,055
Interest Repayments
$12,771
$12,771
Net Cashflow Before Tax
-$18,178
-$19,826
Depreciation
-
-
Tax Offset
-$5,453
-$5,948
Net Cashflow After Tax
-$12,725
-$13,878
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$229,620
$415,098
Loan Balance
I.O
$193,500
$193,500
$36,120
$221,598
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 25.0%
Manufacturing - 9.0%
Health Care and Social Assistance - 9.0%
Accommodation and Food Services - 8.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price