$790K
$147,825
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$860,000
Medium
$790,000
Low
$720,000
Confidence
Not Applicable
This elevated period-style home on 593 sqm combines architectural grandeur with serene views of Hepburn Mineral Springs Reserve. It offers original hardwood floors, high ceilings, and a blend of modern and period details. The open-plan layout includes a gourmet kitchen with dual ovens, while the Merbau deck promises tranquil outdoor living. The main bedroom features a WIR, ensuite, and gas fireplace, with additional bedrooms offering balcony access. Key features include gas ducted heating, a 5,000L rainwater tank, and off-street parking for four cars. Located minutes from local attractions, this home is ideal for families, weekend retreats, or holiday investment. There's also potential for expansion with an adjoining 903 sqm block, offering further development opportunities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
67.5%
$1.04M
2.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$36,230
-
Asking Price
$790,000
Estimated Purchase Price
$790,000
Stamp Duty
$42,470
Transfer Fee
$1,954
Conveyancing
$1,196
Deposit (10%)
$79,000
Reg. Mortgage
$129
LMI Premium
$22,526
Renovation Costs
-
Total Cash/Equity Required
$147,825
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,566
$2,043
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,831
-$6,303
Interest Repayments
$46,926
$46,926
Net Cashflow Before Tax
-$51,757
-$53,229
Depreciation
-
-
Tax Offset
-$15,527
-$15,969
Net Cashflow After Tax
-$36,230
-$37,261
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$843,720
$1,525,245
Loan Balance
I.O
$711,000
$711,000
$132,720
$814,245
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Health Care and Social Assistance - 15.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.