$950K
$160,230
"This much loved family home is tucked away in a hidden pocket of Beaconsfield, immaculately presented and is the epitome of family living certain to meet all your requirements walking distance to train station, parklands, Beaconhills college, Haileybury college Beaconsfield shopping Village. Boasting Stunning kitchen with quality stainless steel appliances, ample storage space built in pantry. 4 spacious bedrooms plus studyoptional 5th bedroom master bedroom includes walk in robe ensuite. Guest bedroom also fitted with walk in robe ensuite, remaining bedrooms with built in robes. Multiple living areas including front formal lounge, open familymeals area leading out to alfresco rear rumpus room. Side alfresco for outdoor entertaining out looking your back yard for the kids, dogs to run play. Added comforts include gas ducted heating, split system cooling, solar panels, timber floors, new carpets, ceiling fans, LED downlights throughout, quality fixtures fittings, oversized laundry, double lock up garage with internal access rear roller door access to paved concrete area for all the toys such as small trailers, boats caravans. Amenities close by include Walking distance to Beaconhills College and short drive to Beaconsfield Primary and St Francis Xavier College. Close drive to Beaconsfield shopping plaza including Woolworths, Aldi, Cafes, The central hotel, pharmacy, post office. Local football club, tennis club, cricket club, Akoonah Park Market, Cardinia creek walking tracks. Walking distance to Beaconsfield Train station, 5 min into Berwick, Manna Gum Park perfect for walking the dogs easy free way access to CBD. LINC PROPERTY with Lincoln Scott 0423 486 285 and Montana Stratford 0413 212 442 your mobile agents servicing ALL South East Suburbs."
Below are some similar properties in the area you may be interested in.
-
78.6%
-
-
$80,000
-$17,735
3.8%
2.9%
-11.4%
6.0%
Asking Price
$950,000
Estimated Purchase Price
$830,000
Stamp Duty
$44,870
Transfer Fee
$2,048
Conveyancing
$1,196
Deposit (10%)
$83,000
Reg. Mortgage
$129
LMI Premium
$23,666
Renovation Costs
-
Total Cash/Equity Required
$155,459
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,567
$2,045
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,966
$34,683
Interest Repayments
$49,302
$49,302
Net Cashflow Before Tax
-$25,336
-$14,619
Depreciation
-
-
Tax Offset
-$7,601
-$4,386
Net Cashflow After Tax
-$17,735
-$10,233
Assumptions
Year 1
Year 10
Property Value
6.8%
$971,880
$1,756,928
Loan Balance
I.O
$747,000
$747,000
$224,880
$1,009,928
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 13.0%
Education and Training - 12.0%
Construction - 10.0%
Others - 49.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price