$575K
$92,962
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$625,000
Medium
$575,000
Low
$525,000
Confidence
High
Experience the perfect blend of space, functionality, and luxury at 48 Northcote Street. This recently renovated 4-bedroom brick veneer home offers ample living space, including two large living areas and a modern kitchen with brand new features. The luxurious bathrooms, equipped with walk-in showers and a freestanding bath, are the epitome of elegance. Enjoy comfortable year-round living with a reverse cycle split system and ceiling fans in key areas. Set on a vast 1700sqm block, this property is a tranquil oasis with potential for subdivision, located conveniently close to the town center and schools.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4.8%
72.5%
$180K
14.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$45,000
-$7,765
5.2%
Asking Price
$575,000
Estimated Purchase Price
$530,000
Stamp Duty
$26,870
Transfer Fee
$1,346
Conveyancing
$1,196
Deposit (10%)
$53,000
Reg. Mortgage
$129
LMI Premium
$11,716
Renovation Costs
-
Total Cash/Equity Required
$94,807
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,560
$39,226
Property Management
+7.7% PA
$2,122
$3,020
Rates
+3.0% PA
$1,784
$2,328
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,389
$29,618
Interest Repayments
$31,482
$31,482
Net Cashflow Before Tax
-$11,093
-$1,864
Depreciation
-
-
Tax Offset
-$3,328
-$559
Net Cashflow After Tax
-$7,765
-$1,305
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$614,100
$1,110,147
Loan Balance
I.O
$477,000
$477,000
$137,100
$633,147
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Manufacturing - 13.0%
Agriculture, Forestry and Fishing - 13.0%
Retail Trade - 12.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price