$289K
$43,701
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
This spacious four-bedroom home features low-maintenance aluminum cladding, a generous kitchen with a gas oven, ample storage, and a pantry. The lounge room boasts a ceiling fan and Fujitsu split system for comfort. A charming pot belly stove adds character to the sitting room. With two bathrooms and two toilets, it offers convenience for a large family. Outside, enjoy a BBQ and fernery area, a sizable backyard, and a 12m x 10m shed with a water tank. Ideal for families or investors, this property promises space and great rental potential.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
75.8%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$25,000
-$14,662
-
Asking Price
$289,000
Estimated Purchase Price
$265,000
Stamp Duty
$10,970
Transfer Fee
$726
Conveyancing
$1,196
Deposit (10%)
$26,500
Reg. Mortgage
$129
LMI Premium
$4,528
Renovation Costs
-
Total Cash/Equity Required
$44,598
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,939
$2,530
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,204
-$6,790
Interest Repayments
$15,741
$15,741
Net Cashflow Before Tax
-$20,945
-$22,531
Depreciation
-
-
Tax Offset
-$6,284
-$6,759
Net Cashflow After Tax
-$14,662
-$15,772
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$309,720
$559,900
Loan Balance
I.O
$238,500
$238,500
$71,220
$321,400
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 30.0%
Health Care and Social Assistance - 12.0%
Education and Training - 10.0%
Retail Trade - 8.0%
Others - 40.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price