Withheld
$1,746
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,900,000
Medium
$1,750,000
Low
$1,600,000
Confidence
Medium
Explore this unique opportunity in Nagambie where a 1.081 ha (7-acre) property is up for grabs, featuring a professionally renovated Federation-style home on Lot 1. This four-bedroom, two-bathroom home boasts polished timber floors and classic timber passageway ceilings, creating a classy ambiance. Heating is hydronic with three fireplaces, while evaporative cooling ensures comfort. Wide verandas wrap around the home, adding to its charm. The property has a planning permit for subdivision into six generous allotments, offering vacant land sizes from 926 to 1674 m². Situated close to Lake Nagambie, this property is not only central but close to essential amenities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
75.3%
$595K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$155,000
-$56,117
2.2%
Asking Price
$1,890,000
Estimated Purchase Price
$1,905,000
Stamp Duty
$104,775
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$190,500
Reg. Mortgage
$129
LMI Premium
$59,608
Renovation Costs
-
Total Cash/Equity Required
$360,374
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+7.7% PA
$3,203
$4,559
Rates
+3.0% PA
$2,142
$2,795
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$32,990
$47,596
Interest Repayments
$113,157
$113,157
Net Cashflow Before Tax
-$80,167
-$65,561
Depreciation
-
-
Tax Offset
-$24,050
-$19,668
Net Cashflow After Tax
-$56,117
-$45,893
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,869,000
$3,378,707
Loan Balance
I.O
$1,714,500
$1,714,500
$154,500
$1,664,207
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 25.0%
Manufacturing - 9.0%
Health Care and Social Assistance - 9.0%
Accommodation and Food Services - 8.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price