Withheld
$475,235
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$2,800,000
Medium
$2,600,000
Low
$2,400,000
Confidence
Not Found
Discover a sprawling 157-hectare (389-acre) Cropping and Livestock property. Currently under lease, this estate offers vast agricultural potential with delivery shares and supply points for substantial water access. It features a 3-bedroom weatherboard home, extensive machinery sheds with a workshop, steel cattle yards with an undercover area, and advanced irrigation including a reuse system. Well-fenced with gravelled tracks, stock troughs, and shelter belts, this property is geared for robust farming operations.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.8%
$800K
2.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$260,000
-$100,832
-
Asking Price
$2,600,000
Estimated Purchase Price
$2,340,000
Stamp Duty
$132,100
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$234,000
Reg. Mortgage
$129
LMI Premium
$73,220
Renovation Costs
-
Total Cash/Equity Required
$444,810
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,784
$2,328
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,049
-$6,588
Interest Repayments
$138,996
$138,996
Net Cashflow Before Tax
-$144,045
-$145,584
Depreciation
-
-
Tax Offset
-$43,214
-$43,675
Net Cashflow After Tax
-$100,832
-$101,909
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,776,800
$5,019,794
Loan Balance
I.O
$2,106,000
$2,106,000
$670,800
$2,913,794
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Manufacturing - 13.0%
Agriculture, Forestry and Fishing - 13.0%
Retail Trade - 12.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price