$620K
$97,573
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$573,000
Medium
$549,000
Low
$525,000
Confidence
Medium
Welcome to 22 Banker St, Kurunjang, an elegant family home that combines space, comfort, and luxury. Featuring four spacious bedrooms and two modern bathrooms, this home ensures privacy and convenience. Secure your vehicles in the two-car garage, and enjoy outdoor entertaining in the pergola. The massive backyard offers a versatile area for play or gatherings. With solar panels, this energy-efficient home saves on costs, and convenient access through back shutters allows secure parking for a boat or caravan. Located in a quiet neighborhood, it's just a five-minute drive to amenities, schools, and transport.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.6%
$548K
4.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$40,000
-$9,481
4.6%
Asking Price
$549,000
Estimated Purchase Price
$510,000
Stamp Duty
$25,670
Transfer Fee
$1,299
Conveyancing
$1,196
Deposit (10%)
$51,000
Reg. Mortgage
$129
LMI Premium
$11,274
Renovation Costs
-
Total Cash/Equity Required
$91,118
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,584
$2,067
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,749
$24,414
Interest Repayments
$30,294
$30,294
Net Cashflow Before Tax
-$13,545
-$5,880
Depreciation
-
-
Tax Offset
-$4,063
-$1,764
Net Cashflow After Tax
-$9,481
-$4,116
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$587,400
$1,061,879
Loan Balance
I.O
$459,000
$459,000
$128,400
$602,879
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Education and Training - 14.0%
Construction - 11.0%
Health Care and Social Assistance - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price