$725K
$118,242
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$720,000
Medium
$680,000
Low
$640,000
Confidence
Medium
Discover 9 Crossley Avenue, a charming family-oriented home in Epsom, blending space and comfort on a vast 948m block. Boasting three spacious bedrooms, two bathrooms, and versatile living areas, this property invites effortless indoor-outdoor living. Features include a landscaped yard, alfresco deck, and cozy fire pit for entertaining. The master suite offers privacy with a walk-in robe and twin-vanity ensuite. Equipped with modern comforts like ducted heating, cooling, and solar panels, it's also energy-efficient. Located near Epsom Village, schools, and the train, it balances tranquility and convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.8%
71.9%
$610K
194%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$10,000
-$14,702
3.9%
Asking Price
$725,000
Estimated Purchase Price
$690,000
Stamp Duty
$36,470
Transfer Fee
$1,720
Conveyancing
$1,196
Deposit (10%)
$69,000
Reg. Mortgage
$129
LMI Premium
$19,675
Renovation Costs
-
Total Cash/Equity Required
$128,739
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$1,710
$2,231
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,983
$29,032
Interest Repayments
$40,986
$40,986
Net Cashflow Before Tax
-$21,003
-$11,954
Depreciation
-
-
Tax Offset
-$6,301
-$3,586
Net Cashflow After Tax
-$14,702
-$8,368
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$726,240
$1,312,869
Loan Balance
I.O
$621,000
$621,000
$105,240
$691,869
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 12.0%
Education and Training - 9.0%
Manufacturing - 8.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price