$639K
$125,876
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$650,000
Medium
$610,000
Low
$570,000
Confidence
Medium
This charming property offers modern living with two spacious living areas and an open-plan kitchen that flows into a generous outdoor entertainment area. The designer kitchen is equipped with a dishwasher, gas cooktop, and large fridge recess, perfect for culinary enthusiasts. The master suite boasts a walk-in wardrobe and private ensuite, while the other three bedrooms feature built-in robes for ample storage. Relax in comfort with ducted gas heating and evaporative cooling. The expansive L-shaped outdoor area with blinds and a sizable powered shed offers flexible use of space. Positioned in a quiet, secure neighborhood with low maintenance gardens, this home promises convenience and style.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.1%
$300K
8.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$50,000
-$13,429
4.1%
Asking Price
$639,000
Estimated Purchase Price
$660,000
Stamp Duty
$34,670
Transfer Fee
$1,650
Conveyancing
$1,196
Deposit (10%)
$66,000
Reg. Mortgage
$129
LMI Premium
$18,819
Renovation Costs
-
Total Cash/Equity Required
$123,014
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$1,673
$2,183
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,020
$29,080
Interest Repayments
$39,204
$39,204
Net Cashflow Before Tax
-$19,184
-$10,124
Depreciation
-
-
Tax Offset
-$5,755
-$3,037
Net Cashflow After Tax
-$13,429
-$7,087
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$651,480
$1,177,721
Loan Balance
I.O
$594,000
$594,000
$57,480
$583,721
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 19.0%
Manufacturing - 14.0%
Retail Trade - 11.0%
Health Care and Social Assistance - 11.0%
Others - 45.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price