$450K
$73,595
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$480,000
Medium
$420,000
Low
$360,000
Confidence
Not Found
Discover a unique opportunity to invest in a picturesque property spanning almost 2 acres in a charming small town. This rural retreat offers stunning views with a backdrop of native bushland. Development is underway with a planning permit for a 4-bedroom dwelling, complemented by a newly built garage with remote access. Essential infrastructure like a road and high-quality timber gates are in place. The land is fully fenced and includes permits for a log cabin. With power available at the front, future owners can choose traditional or sustainable, solar-powered living. Just under 2 hours from Melbourne, and strategically located near Mansfield and Eildon Lake, this property offers rural tranquility with urban proximity.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.6%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$5,000
-$20,803
-
Asking Price
$450,000
Estimated Purchase Price
$415,000
Stamp Duty
$19,970
Transfer Fee
$1,077
Conveyancing
$1,196
Deposit (10%)
$41,500
Reg. Mortgage
$129
LMI Premium
$9,174
Renovation Costs
-
Total Cash/Equity Required
$73,595
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,802
$2,351
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,067
-$6,611
Interest Repayments
$24,651
$24,651
Net Cashflow Before Tax
-$29,718
-$31,262
Depreciation
-
-
Tax Offset
-$8,915
-$9,379
Net Cashflow After Tax
-$20,803
-$21,884
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$448,560
$810,890
Loan Balance
I.O
$373,500
$373,500
$75,060
$437,390
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 17.0%
Education and Training - 12.0%
Accommodation and Food Services - 11.0%
Health Care and Social Assistance - 10.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price