The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$1.35M
$223,621
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,500,000
Medium
$1,425,000
Low
$1,350,000
Confidence
Medium
Discover a luxury offgrid retreat just 25 minutes from Nagambie and Heathcote. Tailored for dog breeders and animal enthusiasts, this property spans 50 secluded acres with facilities licensed for 27 dogs. Enjoy elegant living with a Harkaway home featuring 3 bedrooms, 2 bathrooms, and 3 living areas. A gourmet kitchen, wraparound verandah, and swim spa offer comfort and entertainment. The recently renovated Managers Cottage adds modern flair with 2 bedrooms and a private courtyard. Ideal for business or a serene lifestyle, this is your dream sanctuary.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.8%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$80,000
-$32,832
3.1%
Asking Price
$1,455,000
Estimated Purchase Price
$1,345,000
Stamp Duty
$73,975
Transfer Fee
$3,253
Conveyancing
$1,196
Deposit (10%)
$134,500
Reg. Mortgage
$129
LMI Premium
$42,086
Renovation Costs
-
Total Cash/Equity Required
$255,688
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+7.7% PA
$3,203
$4,559
Rates
+3.0% PA
$2,142
$2,795
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$32,990
$47,596
Interest Repayments
$79,893
$79,893
Net Cashflow Before Tax
-$46,903
-$32,297
Depreciation
-
-
Tax Offset
-$14,071
-$9,689
Net Cashflow After Tax
-$32,832
-$22,608
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,521,900
$2,751,233
Loan Balance
I.O
$1,210,500
$1,210,500
$311,400
$1,540,733
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 25.0%
Manufacturing - 9.0%
Health Care and Social Assistance - 9.0%
Accommodation and Food Services - 8.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
