$795K
$167,864
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$840,000
Medium
$785,000
Low
$730,000
Confidence
Medium
Welcome to 24 Hairs Lane, Benalla—a remarkable property boasting lush greenery and plenty of space on over 1 acre of land. Perfectly situated minutes from local schools, Lake Benalla, and the CBD, this home is both conveniently located and serene. Step inside the open-plan living area, featuring an expansive lounge with imitation gas log fire, ceiling fan, and plenty of natural light. The modern kitchen, equipped with a dishwasher and walk-in pantry, seamlessly integrates with the living space. Each of the two bedrooms on the left side includes built-in or walk-in robes and ensuite bathrooms, while an additional bedroom is located at the rear. The property also offers a variety of sheds, a solar system, water tanks, and modern amenities like broadband internet and ducted gas heating.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
95.2%
$900K
2.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$110,000
-$25,676
2.6%
Asking Price
$795,000
Estimated Purchase Price
$895,000
Stamp Duty
$48,770
Transfer Fee
$2,200
Conveyancing
$1,196
Deposit (10%)
$89,500
Reg. Mortgage
$129
LMI Premium
$25,520
Renovation Costs
-
Total Cash/Equity Required
$167,864
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,850
$2,414
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,483
$24,067
Interest Repayments
$53,163
$53,163
Net Cashflow Before Tax
-$36,680
-$29,096
Depreciation
-
-
Tax Offset
-$11,004
-$8,729
Net Cashflow After Tax
-$25,676
-$20,367
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$838,380
$1,515,592
Loan Balance
I.O
$805,500
$805,500
$32,880
$710,092
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 14.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Retail Trade - 9.0%
Others - 56.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price