$799K
$164,047
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$880,000
Medium
$810,000
Low
$740,000
Confidence
Medium
Discover this beautifully located home in the heart of Williams Landing, a stone's throw from the train station and reputable schools. Settled on a generous 540m2 block, this three-bedroom, two-bathroom abode offers modern convenience with a fresh coat of paint. Relish in the luxury of a master suite with ensuite and the spaciousness of dual living areas. The well-equipped kitchen seamlessly connects to an alfresco for dynamic entertainment. Outdoor features include a lush backyard and ample relaxation space. Additional highlights comprise a security alarm, ducted heating, and cooling for year-round comfort. Access to a leisure center further complements this well-positioned property, ideal for families seeking both convenience and vibrant community living.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
67.8%
$735K
3.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$45,000
-$19,602
3.5%
Asking Price
$799,000
Estimated Purchase Price
$855,000
Stamp Duty
$46,370
Transfer Fee
$2,106
Conveyancing
$1,196
Deposit (10%)
$85,500
Reg. Mortgage
$129
LMI Premium
$24,379
Renovation Costs
-
Total Cash/Equity Required
$160,230
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,789
$2,334
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,784
$33,027
Interest Repayments
$50,787
$50,787
Net Cashflow Before Tax
-$28,003
-$17,760
Depreciation
-
-
Tax Offset
-$8,401
-$5,328
Net Cashflow After Tax
-$19,602
-$12,432
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$865,080
$1,563,859
Loan Balance
I.O
$769,500
$769,500
$95,580
$794,359
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Transport, Postal and Warehousing - 13.0%
Retail Trade - 13.0%
Manufacturing - 10.0%
Education and Training - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price