Withheld
$1,746
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,350,000
Medium
$1,250,000
Low
$1,150,000
Confidence
Medium
Located in the picturesque park-facing William Landing, this modern and stylish property offers a spacious living with a focus on family-friendly design. The home features generous living areas, a modern kitchen with quality appliances, and elegantly landscaped gardens with a large backyard. The master suite includes a walk-in robe and ensuite. Convenience is amplified with proximity to local amenities, train station, and reputable schools. It's a promising opportunity for young families looking to establish themselves without sacrificing spacious quarters or prime location.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
69.3%
$811K
3.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$75,000
-$27,196
3.3%
Asking Price
-
Estimated Purchase Price
$1,175,000
Stamp Duty
$64,625
Transfer Fee
$2,855
Conveyancing
$1,196
Deposit (10%)
$117,500
Reg. Mortgage
$129
LMI Premium
$36,766
Renovation Costs
-
Total Cash/Equity Required
$223,621
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,789
$2,334
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$30,943
$44,641
Interest Repayments
$69,795
$69,795
Net Cashflow Before Tax
-$38,852
-$25,154
Depreciation
-
-
Tax Offset
-$11,656
-$7,546
Net Cashflow After Tax
-$27,196
-$17,608
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,335,000
$2,413,362
Loan Balance
I.O
$1,057,500
$1,057,500
$277,500
$1,355,862
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Transport, Postal and Warehousing - 13.0%
Retail Trade - 13.0%
Manufacturing - 10.0%
Education and Training - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price