Withheld
$588,102
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$3,400,000
Medium
$3,100,000
Low
$2,800,000
Confidence
Medium
This unique estate blends craftsmanship with natural beauty on 5 acres. It features high ceilings, ranch-style charm, a stone fireplace, and vast windows with scenic views. Enjoy a country-style kitchen with premium appliances and spacious bedrooms with garden views. Landscaped gardens, a vegetable garden, stables, and more enhance the property. Located near Flinders and Red Hill Villages, it offers privacy and proximity to local amenities and nature.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
80.2%
$4.75M
2.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$220,000
-$62,577
3.3%
Asking Price
$3,200,000
Estimated Purchase Price
$2,880,000
Stamp Duty
$167,200
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$288,000
Reg. Mortgage
$129
LMI Premium
$90,116
Renovation Costs
-
Total Cash/Equity Required
$550,807
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$93,600
$133,222
Property Management
+7.7% PA
$7,207
$10,258
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$81,676
$116,809
Interest Repayments
$171,072
$171,072
Net Cashflow Before Tax
-$89,396
-$54,263
Depreciation
-
-
Tax Offset
-$26,819
-$16,279
Net Cashflow After Tax
-$62,577
-$37,984
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,310,800
$5,985,139
Loan Balance
I.O
$2,592,000
$2,592,000
$718,800
$3,393,139
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price