$950K
$160,230
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,190,000
Medium
$1,120,000
Low
$1,050,000
Confidence
Medium
This beautifully renovated home sits on a prime corner block, boasting a massive shed and plenty of space for vehicles with its 4-car driveway and additional side gate access. It's designed for entertainment with a seamless indoor-outdoor living setup. The home's sophisticated interior includes a spacious lounge, a functional study with high-end cabinetry, and a warm gas log fire. The kitchen is a chef's delight, featuring Bosch appliances, a walk-in pantry, and a central island breakfast bench. There are multiple zones for family gatherings, including a formal dining area leading to an alfresco space. The master suite offers a private retreat with an ensuite and walk-in robe, while additional bedrooms and flexible multipurpose spaces provide versatility. Modern comforts such as double-glazed windows, evaporative cooling, and a security system enhance this quiet street setting, close to schools, cafes, parklands, and the train station.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
74%
$710K
4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$215,000
-$19,367
3.7%
Asking Price
$950,000
Estimated Purchase Price
$905,000
Stamp Duty
$49,370
Transfer Fee
$2,223
Conveyancing
$1,196
Deposit (10%)
$90,500
Reg. Mortgage
$129
LMI Premium
$25,805
Renovation Costs
-
Total Cash/Equity Required
$169,773
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,843
$2,405
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,089
$37,739
Interest Repayments
$53,757
$53,757
Net Cashflow Before Tax
-$27,668
-$16,018
Depreciation
-
-
Tax Offset
-$8,300
-$4,805
Net Cashflow After Tax
-$19,367
-$11,213
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,196,160
$2,162,373
Loan Balance
I.O
$814,500
$814,500
$381,660
$1,347,873
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 12.0%
Retail Trade - 11.0%
Education and Training - 11.0%
Construction - 9.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price