Withheld
$171,681
"A truly exceptional acreage property perfect for families seeking a tranquil and spacious lifestyle. Set on a stunning 2.02hectare approx estate, this fabulous 4bedroom, 2bathroom home offers all the space and comfort a growing family could wish for. Wood heating Raked ceilings Master bedroom with WIR ensuite Reverse cycle air con Second living area Wrap around verandahs Solar panels Plentiful shedding Fruit trees and vegetable garden Glass conservatory, featuring a pond and ample space for family gatherings and celebrations"
Below are some similar properties in the area you may be interested in.
-
88.3%
$460K
6.8%
-$830,000
-$42,840
1.4%
0.8%
-18.8%
6.0%
Asking Price
$1,200,000
Estimated Purchase Price
$1,200,000
Stamp Duty
$66,000
Transfer Fee
$2,914
Conveyancing
$1,196
Deposit (10%)
$120,000
Reg. Mortgage
$129
LMI Premium
$37,548
Renovation Costs
-
Total Cash/Equity Required
$228,337
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$16,640
$23,684
Property Management
+7.7% PA
$1,281
$1,824
Rates
+3.0% PA
$2,014
$2,628
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$10,080
$14,972
Interest Repayments
$71,280
$71,280
Net Cashflow Before Tax
-$61,200
-$56,308
Depreciation
-
-
Tax Offset
-$18,360
-$16,892
Net Cashflow After Tax
-$42,840
-$39,415
Assumptions
Year 1
Year 10
Property Value
6.8%
$395,160
$714,355
Loan Balance
I.O
$1,080,000
$1,080,000
-$684,840
-$365,645
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 20.0%
Health Care and Social Assistance - 11.0%
Retail Trade - 9.0%
Manufacturing - 8.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Average Days of Supply