$570K
$105,837
"Ticking every box required to create a fabulous lifestyle, this captivating home affords a relaxing environment for living, enhanced by dual living zones, enviable outdoor spaces and a soughtafter location thats loaded with lifestyle advantages. Enjoying a secure position, this beautifully presented home is striking in every aspect and is sure to attract the immediate attention of astute buyers seeking fresh, modern living. Beyond a blend of leafy cottage and native gardens is the weatherboard exterior, light filled and generous, the homes wonderful proportions welcome you inside, starting with the lounge room with sliding barn door to create privacy and polished floorboards that flow throughout. The master suite bedroom has a large triple builtin robe, whilst the additional two bedrooms are both equipped with builtin robes, sharing the central bathroom that is enhanced with a large shower, bathtub, and vanity plus a separate toilet. The kitchen forms the backdrop of the meals and dining area and brings together all the essential elements that a keen cook could desire with sleek surfaces, breakfast bar, oven and gas cook top, dishwasher, tiled splashback, and built in pantry. Easy connectivity is provided vis sliding door the back deck, a perfectly peaceful spot with valley views. An array of lifeenhancing benefits are highlighted as separate laundry, ample storage, ducted heating and split system cooling, and single carport plus provision for further parking on the property. Design, quality, and size this one is sure to impress The perfect low maintenance home for a first home buyer, investor or downsizer. This home is located within a short walk to Woori Yallocks town centre for all amenities such as a variety of shops, Supermarket, Post Office, Bank and the well renowned Woori Bakery. The local Kinder, Primary School Warburton trail bicycle track are all also just moments away. A location full of lifestyle advantages"
Below are some similar properties in the area you may be interested in.
-
77.4%
$630K
4%
$75,000
-$11,194
4.4%
3.1%
-10.6%
6.0%
Asking Price
$570,000
Estimated Purchase Price
$570,000
Stamp Duty
$29,270
Transfer Fee
$1,440
Conveyancing
$1,196
Deposit (10%)
$57,000
Reg. Mortgage
$129
LMI Premium
$16,253
Renovation Costs
-
Total Cash/Equity Required
$105,837
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$24,960
$35,526
Property Management
+7.7% PA
$1,922
$2,735
Rates
+3.0% PA
$1,907
$2,488
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$17,866
$26,042
Interest Repayments
$33,858
$33,858
Net Cashflow Before Tax
-$15,992
-$7,816
Depreciation
-
-
Tax Offset
-$4,798
-$2,345
Net Cashflow After Tax
-$11,194
-$5,471
Assumptions
Year 1
Year 10
Property Value
6.8%
$688,860
$1,245,295
Loan Balance
I.O
$513,000
$513,000
$175,860
$732,295
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 12.0%
Education and Training - 12.0%
Manufacturing - 10.0%
Health Care and Social Assistance - 10.0%
Others - 56.0%
Average Income
Average Population
projected
for 2024 to 2026
Average Days of Supply