$1.6M
$273,608
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,300,000
Medium
$2,100,000
Low
$1,900,000
Confidence
Medium
This luxurious, tri-level home in Caroline Springs offers a stunning lakeside experience. Situated on the shores of Lake Caroline, it features breathtaking views and exceptional craftsmanship across three levels. The ground floor contains two spacious bedrooms and a modern bathroom. The top floor houses the master suite with a walk-in robe and ensuite, along with an additional private guest bedroom. The middle floor boasts a gourmet kitchen, expansive living space, and a balcony overlooking serene lake views. State-of-the-art heating and cooling, a theatre room, and a BBQ area enhance comfort and entertainment. This property blends luxury with functionality, promising an elegant lifestyle in a prime location.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
68.6%
$707K
4.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$155,000
-$65,789
1.5%
Asking Price
$2,100,000
Estimated Purchase Price
$1,945,000
Stamp Duty
$106,975
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$194,500
Reg. Mortgage
$129
LMI Premium
$60,860
Renovation Costs
-
Total Cash/Equity Required
$367,825
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,584
$2,067
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,549
$31,245
Interest Repayments
$115,533
$115,533
Net Cashflow Before Tax
-$93,984
-$84,288
Depreciation
-
-
Tax Offset
-$28,195
-$25,286
Net Cashflow After Tax
-$65,789
-$59,001
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,242,800
$4,054,449
Loan Balance
I.O
$1,750,500
$1,750,500
$492,300
$2,303,949
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Education and Training - 14.0%
Construction - 11.0%
Health Care and Social Assistance - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price