$750K
-
"Welcome to your dream home in the tranquil suburb of Crib Point. This modern and beautifully designed property offers a comfortable and luxurious lifestyle for you and your family. Step inside to discover four bedrooms, including a master bedroom with ensuite, and ample storage space throughout. The openplan layout seamlessly integrates the living, dining, and kitchen areas, creating an inviting space for everyday living and entertaining, with a second living room for all your familys needs. Outside, the alfresco dining area beckons you to enjoy outdoor meals and gatherings with friends and family, overlooking the expansive backyard. With plenty of room for children to play and pets to roam, this outdoor oasis is perfect for enjoying the beautiful Australian weather. Take advantage of the energysaving benefits of the 3.3kilowatt solar panel system, ensuring lower electricity bills and a reduced carbon footprint. Stay comfortable yearround with evaporative cooling for those hot summer days and gas ducted heating for cozy winters. Located in a highly soughtafter area, close to schools, parks, shops, pools and public transport, this property offers convenience and lifestyle in equal measure."
Below are some similar properties in the area you may be interested in.
3%
60.2%
$651K
4.7%
-$100,000
-$23,079
2.7%
1.9%
-15.1%
6.0%
Asking Price
$760,000
Estimated Purchase Price
$815,000
Stamp Duty
$43,970
Transfer Fee
$2,013
Conveyancing
$1,196
Deposit (10%)
$81,500
Reg. Mortgage
$129
LMI Premium
$23,239
Renovation Costs
-
Total Cash/Equity Required
$152,596
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+7.7% PA
$1,682
$2,394
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,441
$22,537
Interest Repayments
$48,411
$48,411
Net Cashflow Before Tax
-$32,970
-$25,874
Depreciation
-
-
Tax Offset
-$9,891
-$7,762
Net Cashflow After Tax
-$23,079
-$18,112
Assumptions
Year 1
Year 10
Property Value
6.8%
$763,620
$1,380,443
Loan Balance
I.O
$733,500
$733,500
$30,120
$646,943
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price