$827K
$165,956
"The Woodland 3039 is a spacious yet charming ranch style home that caters to a lifestyle of regional living. This home allows for everyday entertainment with an expansive kitchen and walk in butlers pantry or relax and unwind in one of the three large living areas. Created to suit a 30m frontage block, this expansive design balances a timeless feel with a modern touch, which will suit acreage that boast open space. Estate Name Vineyard Estate Your new home will come standard with quality inclusions, industry leading guaranteeswarranties and brand names that you can trust The Harmac Way Fixed site cost 20mm stone benchtops to Kitchen, Bathroom, Ensuite and Laundry 25 year structural warranty 2590mm high ceilings to ground floor 900mm European appliances Brick Infills Brick or fully rendered Hebel Double Glazed Windows Downlights Throughout Overhead cupboards to Kitchen and Laundry Floor coverings throughout Tiled shower bases Capped cold water point to the fridge space Get in from 832,000 Please speak to our New Homes Consultant for more detailed information Price may not reflect images used including and not limited to such as external lighting, landscaping and fencing. Accordingly, any prices in this flyer do not include the supply of any of those items. Home and Land Package price correct at time of printing and subject to change. Package price does not include telephone service, stamp duty on land, legal fees and conveyancing costs including titles and property report. Floorplan is a representation of facade depicted unless otherwise stated. See your Harmac Homes sales consultant for full details of standard inclusions. Land supplied by developer. Land prices and availability are subject to change. All home land packages are subject to developer approval. Additional site costs may apply if site survey and soil tests indicate any variances between original engineering provide at the time of the package. Building licence CDBU 58040 HAR21873."
Below are some similar properties in the area you may be interested in.
-
61.8%
-
-
-$325,000
-$25,661
2.4%
1.6%
-16.0%
6.0%
Asking Price
$822,000
Estimated Purchase Price
$855,000
Stamp Duty
$46,370
Transfer Fee
$2,106
Conveyancing
$1,196
Deposit (10%)
$85,500
Reg. Mortgage
$129
LMI Premium
$24,379
Renovation Costs
-
Total Cash/Equity Required
$160,230
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$20,800
$29,605
Property Management
+7.7% PA
$1,602
$2,280
Rates
+3.0% PA
$1,805
$2,355
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$14,128
$20,710
Interest Repayments
$50,787
$50,787
Net Cashflow Before Tax
-$36,659
-$30,077
Depreciation
-
-
Tax Offset
-$10,998
-$9,023
Net Cashflow After Tax
-$25,661
-$21,054
Assumptions
Year 1
Year 10
Property Value
6.8%
$566,040
$1,023,266
Loan Balance
I.O
$769,500
$769,500
-$203,460
$253,766
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Public Administration and Safety - 15.0%
Health Care and Social Assistance - 12.0%
Education and Training - 11.0%
Retail Trade - 10.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price