$620K
$126,831
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$660,000
Medium
$620,000
Low
$580,000
Confidence
Low
This stunning split-level home offers the perfect blend of comfort and convenience in a prime location. With four large bedrooms, including a luxurious master suite with countryside views, it's perfect for families. The open-plan living area and modern U-shaped kitchen are ideal for entertaining and family gatherings, while the beautifully landscaped outdoor space with grapevines and merbau decking provides a tranquil retreat. Energy-efficient double glazed windows and solar panels enhance the property's appeal. Located near schools, shops, and sporting facilities, and offering breathtaking views of the Yarrowee River Valley, this home is a real gem.
Trusted by over 13k property buyers and counting...
Try Picki for FREE3.8%
69%
$370K
242.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$17,444
3.1%
Asking Price
$620,000
Estimated Purchase Price
$640,000
Stamp Duty
$33,470
Transfer Fee
$1,603
Conveyancing
$1,196
Deposit (10%)
$64,000
Reg. Mortgage
$129
LMI Premium
$18,249
Renovation Costs
-
Total Cash/Equity Required
$119,197
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$1,877
$2,449
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$13,096
$19,250
Interest Repayments
$38,016
$38,016
Net Cashflow Before Tax
-$24,920
-$18,766
Depreciation
-
-
Tax Offset
-$7,476
-$5,630
Net Cashflow After Tax
-$17,444
-$13,136
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$662,160
$1,197,028
Loan Balance
I.O
$576,000
$576,000
$86,160
$621,028
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 19.0%
Retail Trade - 12.0%
Education and Training - 11.0%
Manufacturing - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price