$615K
$99,417
"Welcome to 100 Duke Street, Rosedale an exceptional property that blends contemporary design with the perfect location, just a stones throw from the main street. Upon entering, youre greeted by an inviting openplan layout that effortlessly combines the kitchen, living, and dining areas. The kitchen, designed with both style and functionality in mind, is a standout feature. Complete with stone benchtops, a double sink, stainless steel dishwasher, and gas cooking, it offers everything you need. The second living room provides a cozy retreat with splitsystem air conditioning and a solid fuel heater, ensuring warmth and comfort during winter, and a cool haven in the summer. The main bedroom features its own splitsystem air conditioner, a spacious walkin robe, and a sleek ensuite with a standup shower. The additional three bedrooms all include builtin robes, offering generous storage and ample space for the whole family. The modern family bathroom, with its separate bath and standup shower, provides a peaceful space to relax and unwind. Outside, youll find an undercover alfresco area the perfect spot to entertain guests, enjoy summer barbecues, or simply relax while overlooking the expansive backyard. This large outdoor space provides plenty of space for kids and pets to play. Practical features include a double garage and 3.2m side access, making it ideal for those who need additional space for vehicles, trailers, or storage. The property is currently rented to excellent tenants who present the home immaculately for 540 per week until November 2024. This makes 100 Duke Street not only a fantastic family home but also a smart investment. To see this exceptional property for yourself, contact Josh Buckle on 0427 333 156 to arrange an inspection. Dont miss your opportunity to call this home your own"
Below are some similar properties in the area you may be interested in.
-
88.4%
-
-
$45,000
-$12,054
4.1%
2.9%
-11.4%
6.0%
Asking Price
$615,000
Estimated Purchase Price
$570,000
Stamp Duty
$29,270
Transfer Fee
$1,440
Conveyancing
$1,196
Deposit (10%)
$57,000
Reg. Mortgage
$129
LMI Premium
$16,253
Renovation Costs
-
Total Cash/Equity Required
$105,837
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,695
$2,212
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,638
$24,269
Interest Repayments
$33,858
$33,858
Net Cashflow Before Tax
-$17,220
-$9,589
Depreciation
-
-
Tax Offset
-$5,166
-$2,877
Net Cashflow After Tax
-$12,054
-$6,712
Assumptions
Year 1
Year 10
Property Value
6.8%
$656,820
$1,187,374
Loan Balance
I.O
$513,000
$513,000
$143,820
$674,374
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 14.0%
Health Care and Social Assistance - 12.0%
Retail Trade - 10.0%
Construction - 10.0%
Others - 54.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price