$3.8M
$638,156
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$3,800,000
Medium
$3,500,000
Low
$3,200,000
Confidence
Low
Immerse yourself in a luxurious lifestyle on 50 acres of a Tuscan-inspired paradise offering unmatched quality and panoramic vistas. The estate features two interconnected homes with a sophisticated enclosed pool area for relaxation and entertainment. Enter the main residence to find elegant herringbone timber flooring, a double-sided fireplace, and a show-stopping kitchen. Each of the three bedrooms has its own ensuite, with the master suite boasting a chic bathtub and walk-in shower. A stylish barn-like pavilion provides additional space, doubling as a games room or guest house. Ornamental lakes, yards, and pastures add to the allure, as do the practical features like machinery sheds and bore water. Situated minutes from local charms and within reach of Daylesford and Melbourne, this property exudes a perfect balance of seclusion and accessibility.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
89.1%
$900K
2.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$175,000
-$101,319
1.9%
Asking Price
$3,800,000
Estimated Purchase Price
$3,325,000
Stamp Duty
$196,125
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$332,500
Reg. Mortgage
$129
LMI Premium
$104,041
Renovation Costs
-
Total Cash/Equity Required
$638,156
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,566
$2,043
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,764
$75,673
Interest Repayments
$197,505
$197,505
Net Cashflow Before Tax
-$144,741
-$121,832
Depreciation
-
-
Tax Offset
-$43,422
-$36,550
Net Cashflow After Tax
-$101,319
-$85,283
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,738,000
$6,757,415
Loan Balance
I.O
$2,992,500
$2,992,500
$745,500
$3,764,915
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Health Care and Social Assistance - 15.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price