$740K
$138,282
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,070,000
Medium
$1,000,000
Low
$930,000
Confidence
Medium
19 Hermes Road, Truganina, is a remarkable modern home in the Elpis Estate, showcasing a spacious layout ideal for families. With four bedrooms, including a master suite, two bathrooms, and two living areas, it offers comfort and flexibility. The home sits on approximately 386sqm, features a north-facing orientation for ample natural light, and is close to education institutions like P9 College. Additional highlights include an immaculate kitchen with high-end finishes, 6.6 KW solar panels, and convenient proximity to shopping centers and medical facilities. This property promises a lifestyle of comfort and efficiency.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
67.3%
$680K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$40,000
-$24,976
3.0%
Asking Price
-
Estimated Purchase Price
$960,000
Stamp Duty
$52,670
Transfer Fee
$2,352
Conveyancing
$1,196
Deposit (10%)
$96,000
Reg. Mortgage
$129
LMI Premium
$27,373
Renovation Costs
-
Total Cash/Equity Required
$180,270
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,789
$2,334
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,344
$30,978
Interest Repayments
$57,024
$57,024
Net Cashflow Before Tax
-$35,680
-$26,046
Depreciation
-
-
Tax Offset
-$10,704
-$7,814
Net Cashflow After Tax
-$24,976
-$18,232
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,068,000
$1,930,690
Loan Balance
I.O
$864,000
$864,000
$204,000
$1,066,690
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Transport, Postal and Warehousing - 13.0%
Retail Trade - 13.0%
Manufacturing - 10.0%
Education and Training - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price