$600K
$98,495
Confidence
High
High
$560,000
Medium
$520,000
Low
$480,000
Confidence
High
"Situated in the Vines Estate in Sheppartons north, this near new home will appeal to families and investors KEY FEATURES 4 bedrooms, 2 living and 2 bathrooms Open plan living with plenty of natural light Walk in robe to master and BIRs to remaining bedrooms Kitchen features gas appliances, walk in pantry and stone bench tops Ducted gas heating and evaporative cooling Carpet to bedrooms and 2nd living Large pergola, great for entertaining Good sized backyard with side rear access Double garage with safe internal access WHAT MAKES IT SPECIAL Corner block position, close to schools and GV Health and only 2 years old Please call Cam Whitzell from the GVs1Team on 0435 168 034 to arrange an inspection today"
-
76%
$595K
5.1%
-$35,000
-$12,023
4.2%
2.9%
-12.1%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$600,000
Estimated Purchase Price
$555,000
Stamp Duty
$28,370
Transfer Fee
$1,404
Conveyancing
$1,196
Deposit (10%)
$55,500
Reg. Mortgage
$129
LMI Premium
$12,269
Renovation Costs
-
Total Cash/Equity Required
$99,418
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$2,542
$3,317
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,791
$23,164
Interest Repayments
$32,967
$32,967
Net Cashflow Before Tax
-$17,176
-$9,803
Depreciation
-
-
Tax Offset
-$5,153
-$2,941
Net Cashflow After Tax
-$12,023
-$6,862
Assumptions
Year 1
Year 10
Property Value
6.8%
$555,360
$1,003,959
Loan Balance
I.O
$499,500
$499,500
$55,860
$504,459
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 11.0%
Manufacturing - 9.0%
Agriculture, Forestry and Fishing - 8.0%
Others - 56.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price