$1.7M
$290,515
"Luxury awaits with this sprawling four bedroom home with study and multiple living zones Inside you are greeted by a large entry that leads you to each of the three living zones. For a large family there are areas to retreat to for everyone within the household. These include a large sitting roomcinema room, separate rumpus room, a large leisure room or 5th bedroom and a huge familykitchendining room which is the central hub of the home. The kitchen is a chefs dream with a huge amount of bench space all made from stone, an island bench, electric cooking, dishwasher and a large butlers pantry. This room enjoys beautiful morning sun. Large sliding glass doors open out onto the entertainers paradise boasting a covered outdoor area complete with outdoor kitchen, open fire place and views across the property. The master bedroom is also generous in size with a massive walk in robe concealed by a stunning barn door, and an ensuite with a freestanding bath showcasing a lovely outlook allowing you to soak your worries away, and a double shower. Some of the many other features include Two separate ducted reverse cycle air conditioning systems A total of three bathrooms A 4 car lock up garage Two separate solar power systems with battery backup A chook pen Four paddocks A dam A brand new 15m x 9m colourbond shed to be constructed with a current planning permit. Words simply do not do this property justice Inspection will not disappoint contact us today"
-
79.8%
-
-
-$100,000
-$45,666
2.3%
1.8%
-15.3%
6.0%
Asking Price
$1,700,000
Estimated Purchase Price
$1,575,000
Stamp Duty
$86,625
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$157,500
Reg. Mortgage
$129
LMI Premium
$49,282
Renovation Costs
-
Total Cash/Equity Required
$298,898
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$36,400
$51,809
Property Management
+7.7% PA
$2,803
$3,989
Rates
+3.0% PA
$2,014
$2,628
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,318
$40,931
Interest Repayments
$93,555
$93,555
Net Cashflow Before Tax
-$65,237
-$52,624
Depreciation
-
-
Tax Offset
-$19,571
-$15,787
Net Cashflow After Tax
-$45,666
-$36,837
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,575,300
$2,847,768
Loan Balance
I.O
$1,417,500
$1,417,500
$157,800
$1,430,268
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 20.0%
Health Care and Social Assistance - 11.0%
Retail Trade - 9.0%
Manufacturing - 8.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.