$875K
$157,367
"This is contemporary living at its finest with this sensational 4 bedroom family home with huge workshop and the dream swimming pool Let me introduce you to The Ultimate entertainment Package Quality built with no expense spared the residence provides 4 big robed bedrooms with the master boasting a walk in robe and large deluxe ensuite, stunning kitchen featuring stone benchtops, double oven, dishwasher, striking black tapware and door handles and huge walk in pantry, 3 sperate living zones including lounge room with custom made cabinetry, openplan family dining area with split system air conditioner and a fantastic rumpus room andor kids playroom, excellent central family bathroom and spacious laundry with great storage. Extra added features include multi zoned ducted heating and colling system, LED downlights, quality window furnishings, high ceilings and reverse osmosis filter for drinking water. Outside it is time to get the party started with the state of the art Barrier Reef Sunseeker Slimline salt water chlorinated inground swimming pool with private gazebo and built in umbrellas for shade, 10m x 7.5m powered workshop with high clearance, double garage under roof line, massive solar panel system, outdoor living area, fully lined portable studiobackyard office with heating and cooling, inground multi zone watering system, extensive concrete paving including exposed aggregate and side access. This is the complete package inside and out and absolutely perfect for entertaining. The whole family will love this and Im pretty sure your friends and family will be as well."
Below are some similar properties in the area you may be interested in.
-
-
-
-
-$165,000
-$25,950
2.9%
2.2%
-14.0%
6.0%
Asking Price
$875,000
Estimated Purchase Price
$985,000
Stamp Duty
$54,175
Transfer Fee
$2,411
Conveyancing
$1,196
Deposit (10%)
$98,500
Reg. Mortgage
$129
LMI Premium
$28,086
Renovation Costs
-
Total Cash/Equity Required
$185,046
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,695
$2,212
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,438
$31,101
Interest Repayments
$58,509
$58,509
Net Cashflow Before Tax
-$37,071
-$27,408
Depreciation
-
-
Tax Offset
-$11,121
-$8,223
Net Cashflow After Tax
-$25,950
-$19,186
Assumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$886,500
$886,500
-$10,740
$696,666
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Others - 100.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price