$660K
$139,236
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$720,000
Medium
$680,000
Low
$640,000
Confidence
Medium
Experience luxury in this meticulously designed home featuring expansive living spaces and abundant storage. Located in Benalla, this elegant residence boasts five inverter split air conditioning systems and energy-efficient double glazing. The master bathroom exudes historical charm, while the spacious his and her walk-in robes offer a taste of modern luxury. The open-plan lounge, complete with a wood fire, seamlessly connects to the entertainment deck via sleek stacker sliding doors. The ultramodern kitchen is adorned with marble-look benches, a well-equipped butler's pantry, and trendy LED lighting. With a four-car garage and ample storage, this property exemplifies quality and craftsmanship.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
68.2%
$257K
6.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$130,000
-$23,149
2.7%
Asking Price
$720,000
Estimated Purchase Price
$810,000
Stamp Duty
$43,670
Transfer Fee
$2,001
Conveyancing
$1,196
Deposit (10%)
$81,000
Reg. Mortgage
$129
LMI Premium
$23,096
Renovation Costs
-
Total Cash/Equity Required
$151,642
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+7.7% PA
$1,682
$2,394
Rates
+3.0% PA
$1,850
$2,414
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,043
$22,018
Interest Repayments
$48,114
$48,114
Net Cashflow Before Tax
-$33,071
-$26,096
Depreciation
-
-
Tax Offset
-$9,921
-$7,829
Net Cashflow After Tax
-$23,149
-$18,267
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$726,240
$1,312,869
Loan Balance
I.O
$729,000
$729,000
-$2,760
$583,869
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 14.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Retail Trade - 9.0%
Others - 56.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price