The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$980K
$184,117
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,030,000
Medium
$980,000
Low
$930,000
Confidence
High
Discover luxury and functionality at 5 Aquarius Street in the Elpis Estate, Truganina. This custom-built home spans 36 square meters, featuring four spacious bedrooms, including a master suite with a walk-in robe and a study for work-from-home convenience. The centerpiece kitchen boasts a waterfall stone bench and walk-in pantry, perfect for family gatherings. Enjoy multiple living areas and an alfresco with zip track blinds for year-round entertainment. A low-maintenance garden with a jacuzzi offers a private retreat. Equipped with a comprehensive cameras and alarm system, this home combines security and elegance with floor-to-ceiling bathroom tiles, elegant floorboards, and sheer bedroom blinds. Ideally located near schools, shopping centers, and freeway access, it’s a smart choice for families and commuters.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
67.3%
$680K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$25,808
2.9%
Asking Price
$980,000
Estimated Purchase Price
$980,000
Stamp Duty
$53,900
Transfer Fee
$2,399
Conveyancing
$1,196
Deposit (10%)
$98,000
Reg. Mortgage
$129
LMI Premium
$27,944
Renovation Costs
-
Total Cash/Equity Required
$184,117
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,789
$2,334
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,344
$30,978
Interest Repayments
$58,212
$58,212
Net Cashflow Before Tax
-$36,868
-$27,234
Depreciation
-
-
Tax Offset
-$11,060
-$8,170
Net Cashflow After Tax
-$25,808
-$19,064
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,046,640
$1,892,076
Loan Balance
I.O
$882,000
$882,000
$164,640
$1,010,076
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Transport, Postal and Warehousing - 13.0%
Retail Trade - 13.0%
Manufacturing - 10.0%
Education and Training - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
