$320K
$61,606
"Discover the perfect opportunity with this vacant block of land, ready to build your contemporary dream home This prime parcel comes with approved plans and permits for a stylish 2bedroom, 1bathroom ecofriendly residence with Passive Haus features, allowing you to jump straight into construction. Nestled in a quiet neighbourhood, this lot offers the ideal blend of tranquillity and convenience, views over Silvan Dam, with easy access to local amenities, walking trails and with the serene Hills lifestyle. what more could you want Dont miss your chance to build this modern dwelling, seize this rare opportunity with all the hard work completed with planning and permits Disclaimer All information provided has been obtained from sources we believe to be accurate. We accept no liability for any errors or omissions including but not limited to a propertys land size, floorplans and size, building age and condition Interested parties should make their own enquiries and obtain their own legal advice."
Below are some similar properties in the area you may be interested in.
-
89.6%
$1.02M
2.7%
-$55,000
-$17,966
-
-
-29.6%
6.0%
Asking Price
$320,000
Estimated Purchase Price
$345,000
Stamp Duty
$15,770
Transfer Fee
$913
Conveyancing
$1,196
Deposit (10%)
$34,500
Reg. Mortgage
$129
LMI Premium
$7,627
Renovation Costs
-
Total Cash/Equity Required
$60,684
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,907
$2,488
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,172
-$6,748
Interest Repayments
$20,493
$20,493
Net Cashflow Before Tax
-$25,665
-$27,241
Depreciation
-
-
Tax Offset
-$7,700
-$8,172
Net Cashflow After Tax
-$17,966
-$19,069
Assumptions
Year 1
Year 10
Property Value
6.8%
$309,720
$559,900
Loan Balance
I.O
$310,500
$310,500
-$780
$249,400
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 12.0%
Education and Training - 12.0%
Manufacturing - 10.0%
Health Care and Social Assistance - 10.0%
Others - 56.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price