The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$1.1M
$200,844
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,110,000
Medium
$1,030,000
Low
$950,000
Confidence
Medium
Discover a premium single-level residence offering beauty and luxury within a low-maintenance garden setting. This 4-bedroom, 2-bathroom home includes a double lockup garage and a 36sqm carport, perfect for storing boats and caravans. With high ceilings, spacious attic storage, and advanced kitchen appliances, the property combines functionality with elegance. Enjoy outdoor living on an epoxy-floored terrace featuring a Matador BBQ and bifold servery windows. Located on a 550sqm block near Bay Views golf course, McCrae Beach, and Rosebud Plaza, this residence promises an unmatched lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
90%
$798K
4.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$60,000
-$23,426
3.6%
Asking Price
$1,120,000
Estimated Purchase Price
$1,090,000
Stamp Duty
$59,950
Transfer Fee
$2,656
Conveyancing
$1,196
Deposit (10%)
$109,000
Reg. Mortgage
$129
LMI Premium
$31,080
Renovation Costs
-
Total Cash/Equity Required
$204,561
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,280
$45,080
Interest Repayments
$64,746
$64,746
Net Cashflow Before Tax
-$33,466
-$19,666
Depreciation
-
-
Tax Offset
-$10,040
-$5,900
Net Cashflow After Tax
-$23,426
-$13,766
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,100,040
$1,988,611
Loan Balance
I.O
$981,000
$981,000
$119,040
$1,007,611
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
