The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$1.3M
-
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,350,000
Medium
$1,250,000
Low
$1,150,000
Confidence
Medium
The Windsor, a stunning ranch-style home by Virtue Homes, is nestled in the Franklin North estate on Marshalls Road. This exquisite property features tall ceilings, elegant flooring, and luxurious Caesarstone benchtops. The master suite is a highlight, offering a grand walk-in robe and an ensuite with a freestanding claw foot tub and a gas log fireplace. The state-of-the-art kitchen boasts navy cabinetry, brass finishes, a farmhouse sink, a butler's pantry, and modern appliances including a pasta arm over the gas stove. Velux skylights illuminate the living area, which opens up through oversized French doors to an alfresco area with a built-in kitchen. Additional benefits include a spacious 772m2 allotment, solar-boosted hot water, advanced intercom system, double-glazed windows, and energy-efficient heating and cooling.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
72.1%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$65,000
-$39,564
2.2%
Asking Price
$1,299,000
Estimated Purchase Price
$1,315,000
Stamp Duty
$72,325
Transfer Fee
$3,183
Conveyancing
$1,196
Deposit (10%)
$131,500
Reg. Mortgage
$129
LMI Premium
$41,147
Renovation Costs
-
Total Cash/Equity Required
$250,029
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,542
$2,012
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,591
$31,300
Interest Repayments
$78,111
$78,111
Net Cashflow Before Tax
-$56,520
-$46,811
Depreciation
-
-
Tax Offset
-$16,956
-$14,043
Net Cashflow After Tax
-$39,564
-$32,768
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,335,000
$2,413,362
Loan Balance
I.O
$1,183,500
$1,183,500
$151,500
$1,229,862
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Public Administration and Safety - 9.0%
Education and Training - 8.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
