$655K
$124,922
Confidence
High
High
$750,000
Medium
$710,000
Low
$670,000
Confidence
Medium
"SOLD BY HOCKINGSTUART EPPING This remarkable house features Master Bedroom with ensuite shower, stone benchtop and walkin robe Other additional Bedrooms with builtin robes. Central Bath Quality floorboards Remotecontrolled Double Garage Refrigerated Heating and Cooling. Downlights throughout Open living and dining area. Cooktop and rangehood Built in Oven Dishwasher Splashback in the kitchen. High Ceilings Stone Benchtop in kitchen Highquality Fixtures and Fittings throughout. Lowmaintenance landscaped front and rear yards . Exposed Aggregate Driveway Impressive Facade It is an address perfectly positioned for convenience and growth. A place where you will take pride in your community and where your neighbours will become your friends. Love Sharma 0430 534 802"
-
73.1%
-
-
-$15,000
-$17,812
3.4%
2.4%
-13.2%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$690,000
Estimated Purchase Price
$725,000
Stamp Duty
$38,570
Transfer Fee
$1,802
Conveyancing
$1,196
Deposit (10%)
$72,500
Reg. Mortgage
$129
LMI Premium
$20,672
Renovation Costs
-
Total Cash/Equity Required
$135,419
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$24,440
$34,786
Property Management
+7.7% PA
$1,882
$2,679
Rates
+3.0% PA
$1,674
$2,184
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$17,619
$25,663
Interest Repayments
$43,065
$43,065
Net Cashflow Before Tax
-$25,446
-$17,402
Depreciation
-
-
Tax Offset
-$7,634
-$5,221
Net Cashflow After Tax
-$17,812
-$12,181
Assumptions
Year 1
Year 10
Property Value
6.8%
$758,280
$1,370,790
Loan Balance
I.O
$652,500
$652,500
$105,780
$718,290
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 13.0%
Manufacturing - 12.0%
Education and Training - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price