The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$116,334
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$680,000
Medium
$650,000
Low
$620,000
Confidence
High
Situated in the desirable Grandview Estate, this modern, high-quality family home offers a stylish lifestyle. With 4 spacious bedrooms, a high-tech kitchen equipped with a 900mm gas cooktop, and high ceilings, this home accommodates entertaining and comfortable living. The Master bedroom boasts a luxurious ensuite and walk-in robe. Enjoy added features such as ducted heating, air conditioning, and a private backyard. Perfect for First Home Buyers, this property is under construction and offers substantial functional and aesthetic upgrades, ensuring a comfortable living experience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
79.8%
$4.2M
0.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$25,000
-$10,903
4.6%
Asking Price
-
Estimated Purchase Price
$625,000
Stamp Duty
$32,570
Transfer Fee
$1,568
Conveyancing
$1,196
Deposit (10%)
$62,500
Reg. Mortgage
$129
LMI Premium
$17,821
Renovation Costs
-
Total Cash/Equity Required
$116,334
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,584
$2,067
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,549
$31,245
Interest Repayments
$37,125
$37,125
Net Cashflow Before Tax
-$15,576
-$5,880
Depreciation
-
-
Tax Offset
-$4,673
-$1,764
Net Cashflow After Tax
-$10,903
-$4,116
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$694,200
$1,254,948
Loan Balance
I.O
$562,500
$562,500
$131,700
$692,448
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Education and Training - 14.0%
Construction - 11.0%
Health Care and Social Assistance - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
