$1.3M
$271,722
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,400,000
Medium
$1,250,000
Low
$1,100,000
Confidence
Medium
Welcome to your dream home in Oxley! This spacious and modern 5-bedroom residence boasts open-plan living with a kitchen that includes a large butler's pantry and generous island bench. Enjoy year-round comfort with zoned ducted reverse cycle air conditioning. The master suite features a walk-in robe and full ensuite, while all additional bedrooms come complete with built-in robes. With multiple living zones, a massive entertaining area, a triple remote lock-up garage, a large shed, and energy-efficient solar panels, this property is perfect for a growing family seeking both luxury and functionality.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
88.4%
$400K
4.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$150,000
-$34,827
3.0%
Asking Price
$1,300,000
Estimated Purchase Price
$1,400,000
Stamp Duty
$77,000
Transfer Fee
$3,382
Conveyancing
$1,196
Deposit (10%)
$140,000
Reg. Mortgage
$129
LMI Premium
$43,807
Renovation Costs
-
Total Cash/Equity Required
$266,063
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+7.7% PA
$3,203
$4,559
Rates
+3.0% PA
$1,725
$2,251
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$33,407
$48,140
Interest Repayments
$83,160
$83,160
Net Cashflow Before Tax
-$49,753
-$35,020
Depreciation
-
-
Tax Offset
-$14,926
-$10,506
Net Cashflow After Tax
-$34,827
-$24,514
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,335,000
$2,413,362
Loan Balance
I.O
$1,260,000
$1,260,000
$75,000
$1,153,362
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 19.0%
Retail Trade - 11.0%
Manufacturing - 10.0%
Education and Training - 8.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price