$671K
$138,282
"Carefully designed to allow for privacy when needed, Montague has the flexibility to be zoned, to keep the house warmer in winter and cooler in summer. You can opt to section off the master suite whilst family and guests enjoy their own part of the home. A large family room, meals area and wellappointed kitchen opens to an alfresco, enlarging the living space even further. With Montague, youll be spoilt for storage with a walkin pantry, walkin linen closets and builtin wardrobes in every bedroom. Bluescope Steel House Frame Colorbond Roof with Sarking 7 Star Energy Efficient Europeanstyled uPVC Double Glazed Windows Doors 900mm Rangehood Upright Cooker Overhead Cupboards to Kitchen Professional Colour Consultation Tiled Shower Bases Window Locks to all Openable Windows Remote Garage Door with Openers Bushfire Compliance up to BAL 12.5 50 Year Structural Guarantee 10K First Home Owners Grant Regional Inc. 2550mm Ceiling Height 2700mm Ceiling Height Blockout Roller Blinds Blockout Roller Blinds Caesarstone Benchtops to Kitchen Vanities Concrete Driveway up to 35qm Developer Guidelines Included Developer Offer Included Fibre Provisioning Laminate Flooring Carpet Throughout Laminate Flooring Carpet Throughout Rainwater tank Site Costs Allowance Included httpsjgkinghomes.com.auterms"
Below are some similar properties in the area you may be interested in.
2.3%
82.9%
-
-
-$150,000
-$20,712
2.8%
1.9%
-15.0%
6.0%
Asking Price
$670,704
Estimated Purchase Price
$740,000
Stamp Duty
$39,470
Transfer Fee
$1,837
Conveyancing
$1,196
Deposit (10%)
$74,000
Reg. Mortgage
$129
LMI Premium
$21,100
Renovation Costs
-
Total Cash/Equity Required
$138,282
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$20,800
$29,605
Property Management
+7.7% PA
$1,602
$2,280
Rates
+3.0% PA
$1,566
$2,043
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$14,367
$21,022
Interest Repayments
$43,956
$43,956
Net Cashflow Before Tax
-$29,589
-$22,934
Depreciation
-
-
Tax Offset
-$8,877
-$6,880
Net Cashflow After Tax
-$20,712
-$16,054
Assumptions
Year 1
Year 10
Property Value
6.8%
$630,120
$1,139,107
Loan Balance
I.O
$666,000
$666,000
-$35,880
$473,107
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Health Care and Social Assistance - 15.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 48.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price