$675K
$109,654
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$700,000
Medium
$670,000
Low
$640,000
Confidence
Medium
Explore the opportunity to own a stunning single-story residence in the desirable Evergreen Estate. This brand-new home features 4 bedrooms, 2 bathrooms, and a double garage, offering stylish and comfortable family living. Enjoy a modern kitchen with 40mm stone benchtops, Omega stainless steel appliances, and a walk-in pantry for ample storage. Located near leading schools and essential amenities, this property is an ideal choice for first-time buyers or investors seeking a contemporary lifestyle in a vibrant community.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
78.8%
$697K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$45,000
-$9,884
4.8%
Asking Price
$675,000
Estimated Purchase Price
$625,000
Stamp Duty
$32,570
Transfer Fee
$1,568
Conveyancing
$1,196
Deposit (10%)
$62,500
Reg. Mortgage
$129
LMI Premium
$17,821
Renovation Costs
-
Total Cash/Equity Required
$116,334
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,567
$2,045
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,006
$33,317
Interest Repayments
$37,125
$37,125
Net Cashflow Before Tax
-$14,119
-$3,808
Depreciation
-
-
Tax Offset
-$4,236
-$1,142
Net Cashflow After Tax
-$9,884
-$2,666
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$715,560
$1,293,562
Loan Balance
I.O
$562,500
$562,500
$153,060
$731,062
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 13.0%
Education and Training - 12.0%
Construction - 10.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price