$665K
$111,562
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$689,200
Medium
$664,600
Low
$640,000
Confidence
Medium
Discover the impressive offerings of Kingsbridge Homes. Featuring 20mm stone benchtops in the kitchen and bathrooms, and your choice of laminate or tile flooring, this property is designed to impress. It offers 900mm European appliances, LED downlights, and luxurious soft-close cabinets. Tailor your fixtures and enjoy privacy with locks in key areas. For a limited time, enjoy additional promotions such as an energy-efficient package, landscaping, and more. With 2590mm ceilings and double-glazing, these homes add grandeur and comfort. A promotional offer allows buyers to choose a $10,000 voucher or discount by securing a home before November 30th, 2024.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
78.8%
$697K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$50,000
-$7,788
5.3%
Asking Price
$664,600
Estimated Purchase Price
$615,000
Stamp Duty
$31,970
Transfer Fee
$1,545
Conveyancing
$1,196
Deposit (10%)
$61,500
Reg. Mortgage
$129
LMI Premium
$17,536
Renovation Costs
-
Total Cash/Equity Required
$114,425
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,760
$46,628
Property Management
+7.7% PA
$2,523
$3,590
Rates
+3.0% PA
$1,567
$2,045
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,405
$36,733
Interest Repayments
$36,531
$36,531
Net Cashflow Before Tax
-$11,126
$202
Depreciation
-
-
Tax Offset
-$3,338
$61
Net Cashflow After Tax
-$7,788
$141
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$710,220
$1,283,909
Loan Balance
I.O
$553,500
$553,500
$156,720
$730,409
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 13.0%
Education and Training - 12.0%
Construction - 10.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price